Property photo 1
Property photo 2
Property photo 3
Property photo 4
Property photo 5
12 Beds
8 Baths
4,352 sqft

$996,000

1013 E 28th Street, Los Angeles CA, 90011

Price per sqft$228.86
Property size4,352 sqft
Property typeResidential

Overview

Active

Listed Apr 20, 2026

Updated Jun 2

Excellent income-producing opportunity near Downtown Los Angeles! This 7-unit property features five existing units plus two newly constructed ADUs. The unit mix includes four 1-bedroom units, two 3-bedroom units, and one 2-bedroom unit, offering strong rental diversity. The property generates a current gross monthly income of $10,330 ($123,960 annually) with over 50% rental upside. One unit can be delivered vacant the brand-new 3-bedroom, 1-bath ADU providing an excellent owner-user opportunity. Offered at $996,000, the property reflects an attractive GRM of 8 and approximately an 8% cap rate, making it ideal for investors seeking strong cash flow. Located near the YMCA, a recognized cultural landmark, with convenient access to Downtown LA, Central Avenue corridors, public transportation, and nearby retail hubs such as FIGat7th. Strong rental demand area with ongoing growth and revitalization. Don't miss this high-performing asset with both immediate income and long-term upside potential.

$6,626/mo

Est. mortgage payment based on a $996,000 home price.

All estimates are provided by Luxury Presence for informational purposes only. Actual amounts may vary.

Additional information

MLS® ID
26751091

Interior Features

Bedrooms
12
Bathrooms
8
Heating
Yes
Basement
No

Exterior Features

Lot Size
0.17 Acres

Other Property Details

55+/Senior Community
No

Listed by Eliza Kerndian, Keller Williams Beverly Hills, CA DRE 01398836

Listing Contact: 310-924-7244 

Based on information from the CRISNet MLS as of 6/2/2026, 7:17 PM UTC. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. The information being provided is for consumers’ personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.

©2026 CRISNet MLS. All rights reserved. 

Powered by Luxury Presence